Tejon Ranch Co. Reports Second Quarter and Year-to-Date 2019 Results of Operations
The Company is entitling, planning and developing four master planned developments. Three of the developments are mixed-use residential communities and the fourth is a large commercial/industrial center currently in construction with nearly 6.0 million square feet already developed and an additional 14.3 million square feet available for development. When all entitlements are approved and the communities are fully built out,
"With last April’s final approval by
Second Quarter Financial Results
- Net income attributable to common stockholders for the second quarter of 2019 was
$0.7 million , or net income per share attributed to common stockholders, basic and diluted, of$0.03 , compared with a net loss attributable to common stockholders of$1.0 million , or net loss per share attributed to common stockholders, basic and diluted, of$0.04 , for the second quarter of 2018. - Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the second quarter of 2019 were
$11.3 million , an increase of$5.2 million , or 85%, from$6.1 million for the same period in 2018. Factors affecting the quarterly results include:- Commercial/industrial revenues improved
$4.4 million , primarily as a result of a land contribution to the Company's TRC-MRC 3 joint venture. - Earnings from the Company's joint ventures improved
$1.3 million ,$1.2 million of which is attributed to strong operating results at TA/Petro, as a result of improved fuel margins. - Mineral resources revenues decreased
$0.8 million primarily as a result of a water sales price adjustment on water sales earned during the three months endedMarch 31, 2019 . However, based on contractual terms of the sale, an adjustment to the price per acre-foot was made during the second quarter.
- Commercial/industrial revenues improved
Year-to-Date Financial Results
- Net income attributable to common stockholders for the first six months of 2019 was
$0.8 million , or net income per share attributed to common stockholders, basic and diluted, of$0.03 , compared with net income attributable to common stockholders of$0.5 million , or net income per share attributed to common stockholders, basic and diluted, of$0.02 , for the first six months of 2018. - Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the first six months of 2019 were
$23.2 million , an increase of$3.2 million , or 16%, from$20.0 million for the same period in 2018. Factors affecting the year-to-date results include:- Commercial/industrial revenues improved
$5.1 million , primarily as a result of a land contribution to the Company's TRC-MRC 3 joint venture. - Earnings from the Company's joint ventures improved
$2.0 million ,$1.8 million of which is attributed to strong operating results at TA/Petro, as a result of strong fuel margins. - Mineral resources revenues decreased
$3.8 million as a result of the strongCalifornia winter rainfall, which reduced water sales opportunities. Comparatively, the Company sold 4,445-acre feet and 7,442-acre feet of water as ofJune 30, 2019 and 2018, respectively.
- Commercial/industrial revenues improved
2019 Operational Highlights
- The Company's TRC-MRC 3 joint venture, a partnership with
Majestic Realty Co. , commenced construction of a 579,040 square foot industrial building. The building is expected to be completed during the fourth quarter and is 67% leased. - The Company received final approval for its Centennial mixed-use residential community including the completion of the finding of facts and the adoption of other resolutions by the
Los Angeles County Board of Supervisors onApril 30, 2019 . This also included a Development Agreement betweenLos Angeles County , Centennial and the Company, which provides the Company with vested rights to build the project as approved for 30 years. With this approval, Centennial atTejon Ranch achieved local legislative approval for the building of 19,333 residential units and more than 10.1 million square feet of commercial space.
2019 Outlook:
The Company's capital structure provides a solid foundation for continued investment in ongoing and future projects. As of
The Company will continue to aggressively pursue development, leasing, and investment within the
Throughout the next few years, the Company expects net income to fluctuate from year-to-year based on commodity prices, production within its farming segment, and the timing of sales of land and the leasing of land within its industrial developments.
The Company believes the variability of its quarterly and annual operating results will continue during 2019 due to the nature of its current farming and real estate activities. Nut and grape crop markets are particularly sensitive to the size of each year’s world crop and the demand for those crops. Large crops in
Water sales opportunities for the remainder of 2019 will be limited because of above average winter rain and snow fall which increased the
About
More information about
To watch a video overview of
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. Some of the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the
TEJON RANCH CO. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except earnings per share) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||
Revenues: |
|
|
|
|
|
|
|
|||||||||
Real estate - commercial/industrial |
$ |
6,595 |
|
|
$ |
2,189 |
|
|
$ |
9,421 |
|
|
$ |
4,343 |
|
|
Mineral resources |
660 |
|
|
1,500 |
|
|
6,792 |
|
|
10,631 |
|
|||||
Farming |
886 |
|
|
542 |
|
|
1,701 |
|
|
1,737 |
|
|||||
Ranch operations |
805 |
|
|
839 |
|
|
1,694 |
|
|
1,828 |
|
|||||
Total revenues from Operations |
8,946 |
|
|
5,070 |
|
|
19,608 |
|
|
18,539 |
|
|||||
Operating Income (Loss): |
|
|
|
|
|
|
|
|||||||||
Real estate - commercial/industrial |
2,002 |
|
|
801 |
|
|
3,036 |
|
|
1,636 |
|
|||||
Real estate - resort/residential |
(642 |
) |
|
(433 |
) |
|
(1,290 |
) |
|
(848 |
) |
|||||
Mineral resources |
62 |
|
|
905 |
|
|
2,362 |
|
|
5,805 |
|
|||||
Farming |
61 |
|
|
(649 |
) |
|
(722 |
) |
|
(1,292 |
) |
|||||
Ranch operations |
(588 |
) |
|
(509 |
) |
|
(1,049 |
) |
|
(909 |
) |
|||||
Income from Operating Segments |
895 |
|
|
115 |
|
|
2,337 |
|
|
4,392 |
|
|||||
Investment income |
329 |
|
|
346 |
|
|
678 |
|
|
629 |
|
|||||
Other income (loss), net |
22 |
|
|
(10 |
) |
|
48 |
|
|
(24 |
) |
|||||
Corporate expense |
(2,290 |
) |
|
(2,464 |
) |
|
(4,764 |
) |
|
(5,196 |
) |
|||||
Loss from operations before equity in earnings of unconsolidated joint ventures |
(1,044 |
) |
|
(2,013 |
) |
|
(1,701 |
) |
|
(199 |
) |
|||||
Equity in earnings of unconsolidated joint ventures, net |
1,971 |
|
|
652 |
|
|
2,847 |
|
|
819 |
|
|||||
Income (loss) before income tax expense |
927 |
|
|
(1,361 |
) |
|
1,146 |
|
|
620 |
|
|||||
Income tax expense (benefit) |
218 |
|
|
(348 |
) |
|
313 |
|
|
178 |
|
|||||
Net income (loss) |
709 |
|
|
(1,013 |
) |
|
833 |
|
|
442 |
|
|||||
Net income (loss) attributable to non-controlling interest |
2 |
|
|
(16 |
) |
|
7 |
|
|
(18 |
) |
|||||
Net income (loss) attributable to common stockholders |
$ |
707 |
|
|
$ |
(997 |
) |
|
$ |
826 |
|
|
$ |
460 |
|
|
Net income (loss) per share attributable to common stockholders, basic |
$ |
0.03 |
|
|
$ |
(0.04 |
) |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
Net income (loss) per share attributable to common stockholders, diluted |
$ |
0.03 |
|
|
$ |
(0.04 |
) |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|||||||||
Common stock |
26,031,800 |
|
|
25,950,851 |
|
|
26,012,196 |
|
|
25,931,940 |
|
|||||
Common stock equivalents |
— |
|
|
19,748 |
|
|
16,096 |
|
|
29,198 |
|
|||||
Diluted shares outstanding |
26,031,800 |
|
|
25,970,599 |
|
|
26,028,292 |
|
|
25,961,138 |
|
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents our share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by us and others as a supplemental measure of performance. We use Adjusted EBITDA to assess the performance of our core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense. We believe Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, depreciation and amortization, and stock compensation expense. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real estate industry and in other industries. We believe that excluding charges related to share-based compensation facilitates a comparison of our operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of our performance. EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those indicators in evaluating performance or liquidity. Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.
TEJON RANCH CO. |
||||||||||||||||
Non-GAAP Financial Measures |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||
Net income (loss) |
$ |
709 |
|
|
$ |
(1,013 |
) |
|
$ |
833 |
|
|
$ |
442 |
|
|
Net income (loss) attributed to non-controlling interest |
2 |
|
|
(16 |
) |
|
7 |
|
|
(18 |
) |
|||||
Net income (loss) attributable to common stockholders |
707 |
|
|
(997 |
) |
|
826 |
|
|
460 |
|
|||||
Interest, net: |
|
|
|
|
|
|
|
|||||||||
Consolidated |
(329 |
) |
|
(346 |
) |
|
(678 |
) |
|
(629 |
) |
|||||
Our share of interest expense from unconsolidated joint ventures |
730 |
|
|
554 |
|
|
1,468 |
|
|
1,056 |
|
|||||
Total interest, net |
401 |
|
|
208 |
|
|
790 |
|
|
427 |
|
|||||
Income tax (benefit) |
218 |
|
|
(348 |
) |
|
313 |
|
|
178 |
|
|||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|||||||||
Consolidated |
1,047 |
|
|
1,149 |
|
|
2,136 |
|
|
2,220 |
|
|||||
Our share of depreciation and amortization from unconsolidated joint ventures |
1,025 |
|
|
1,135 |
|
|
2,134 |
|
|
2,053 |
|
|||||
Total depreciation and amortization |
2,072 |
|
|
2,284 |
|
|
4,270 |
|
|
4,273 |
|
|||||
EBITDA |
3,398 |
|
|
1,147 |
|
|
6,199 |
|
|
5,338 |
|
|||||
Stock compensation expense |
825 |
|
|
828 |
|
|
1,592 |
|
|
1,776 |
|
|||||
Adjusted EBITDA |
$ |
4,223 |
|
|
$ |
1,975 |
|
|
$ |
7,791 |
|
|
$ |
7,114 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20190801005336/en/
Source:
Tejon Ranch Co.
Robert D. Velasquez, 661-248-3000
Senior Vice President and Chief Financial Officer